Part 3 (2/2)
Sixth year.
Income account:
From 11,680 cacao trees, at 500 grams cacao each, equals 5,840 kilos, at 48 cents 2,803.20
Expense account:
Fixed interest and depreciation charges as above $350.00 Taxes as above 60.00 Cultivating, etc., as above 88.00 Fertilizing, at $8 per hectare 128.00 Harvesting, etc., 5,840 kilos cacao, at 10 cents per kilo 584.00 Contingent 93.20 ------- 1,303.20 -------- Credit balance 1,500.00
Seventh year.
Income account:
From 11,680 cacao trees, at 750 grams cacao each, equals 8,760 kilos, at 48 cents 4,204.80
Expense account:
Fixed interest charges as above $350.00 Taxes as above 60.00 Cultivating, etc., as above 88.00 Fertilizing, at $10 per hectare 160.00 Harvest, etc., of 8,760 kilos of cacao, at 10 cents per kilo 876.00 Contingent 170.80 ------- 1,704.80 -------- Credit balance 2,500.00
Eighth year.
Income account:
From 11,680 cacao trees, at 1 kilo cacao each, equals 11,680 kilos, at 48 cents 5,606.40
Expense account:
Fixed interest charges as above $350.00 Taxes as above 60.00 Cultivating, etc., as above 88.00 Fertilizing, at $12.50 per hectare 200.00 Harvest, etc., 11,680 kilos of cacao, at 10 cents per kilo 1,168.00 Contingent 240.40 -------- 2,106.40 -------- Credit balance 3,500.00
Ninth year.
Income account:
From 11,680 trees, at 2 ”catties” or 1.25 kilos cacao each, equals 14,600 kilos, at 48 cents 7,008.00
Expense account:
Fixed interest charges as above $350.00 Taxes at 1 1/2 per cent on a one-third valuation of $500 per hectare 120.00 Cultivation and pruning as above 88.00 Fertilizing, at $15 per hectare 240.00 Harvesting, etc., of 14,600 kilos of cacao, at 10 cents per kilo 1,460.00 Contingent 250.00 -------- 2,508.00 -------- Credit balance 4,500.00
<script>